Rousseau III H Plan, Oak Landing, Gulfport, MS, 39503 | $560/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1595 sft

13013 Cambridge Blvd, Ocean Springs, MS, 39564

2 Bed
2 Bath
1164 sft

2228 Beach Dr APT 1404, Gulfport, MS, 39507

3 Bed
3 Bath
2462 sft

80 E Beach Blvd SUITE 4, Gulfport, MS, 39507

3 Bed
2 Bath
1830 sft

122 Clear Springs Cir, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1722 sft

17414 Willow Cv, Saucier, MS, 39574

3 Bed
2 Bath
1676 sft

15916 Blue Ridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1706 sft

15966 Blue Ridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1676 sft

15910 Blue Ridge Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Rousseau III H Plan, Oak Landing, Gulfport, MS, 39503 earns $560/mo cash flow from $2,604/mo rent with a $1,635/mo payment. Total monthly income totals $2,604/mo, and annual cash flow totals $6,718/yr on $110,718 capital. ROI tracks 25.98% on current figures, and rental yield reads 9.36% at a $333,990 purchase. Equity gained on principal adds $2,155/yr, and 5% annual appreciation supports $92,275 over five years. Five-year ROI reaches 135.28% and total cumulative return in cash sums $149,775. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,604/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA