17414 Willow Cv, Saucier, MS, 39574 | $529/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1342 sft

13716 Huntington Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1391 sft

365 Cedar Dr, Diberville, MS, 39540

3 Bed
2 Bath
3086 sft

158 Thomas Price Cemetery Rd, Wiggins, MS, 39577

3 Bed
2 Bath
1245 sft

346 Tanglewood Dr, Biloxi, MS, 39531

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

15354 Percy St, Gulfport, MS, 39503

3 Bed
2 Bath
1406 sft

31 Go Go Rd, Poplarville, MS, 39470

4 Bed
2 Bath
2056 sft

10566 W River Vue Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1618 sft

718 Briarwood Dr, Long Beach, MS, 39560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saucier at 17414 Willow Cv, Saucier, MS, 39574 offers a 9.73% rental yield on a $283,900 purchase with $2,303/mo rent. Total monthly income registers $2,303/mo, and a $1,390/mo payment leaves $529/mo available for distribution. Annual cash flow reaches $6,343/yr on $94,113 to close, and return on cash invested stands at 26.65% in year one. Equity gained on principal adds $1,832/yr while 5% annual appreciation supports $78,436 over five years. Portfolio math shows five-year ROI at 139.08% and total cumulative return in cash at $130,893. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,303/mo property income against a $1,390/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.30 Acres lot

$N/A/sqft

$440 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39574, Saucier, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,898 (100%)
Owner Occupied HU	4,802 (81.4%)
Renter Occupied HU	673 (11.4%)
Vacant Housing Units	423 ( 7.2%)
Median Home Value	$237,612
Average Home Value	$264,506