13013 Cambridge Blvd, Ocean Springs, MS, 39564 | $763/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1925 sft

Roses V G Plan, High Point, Gulfport, MS, 39503

3 Bed
2 Bath
1428 sft

12040 Harmony Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1400 sft

12204 Evelyn Ave, Biloxi, MS, 39532

3 Bed
2 Bath
1740 sft

2508 Orrell Dr, Gautier, MS, 39553

Nearby investment properties with comparable prices

3 Bed
2 Bath
1520 sft

7637 Lexington Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1153 sft

13051 Turtle Creek Pkwy, Gulfport, MS, 39503

3 Bed
1 Bath
904 sft

158 Linda Cir, Ocean Springs, MS, 39564

3 Bed
2 Bath
1492 sft

15608 Anderson Dr, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 13013 Cambridge Blvd, Ocean Springs, MS, 39564 offers a 11.21% rental yield on a $237,000 purchase with $2,213/mo rent. Total monthly income registers $2,213/mo, and a $1,160/mo payment leaves $763/mo available for distribution. Annual cash flow reaches $9,152/yr on $78,566 to close, and return on cash invested stands at 31.56% in year one. Equity gained on principal adds $1,529/yr while 5% annual appreciation supports $65,479 over five years. Portfolio math shows five-year ROI at 165.23% and total cumulative return in cash at $129,812. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,213/mo property income against a $1,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.35 Acres lot

$N/A/sqft

No HOA