11335 Pine Dr, Gulfport, MS, 39503 | $645/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

123 Michigan Ave, Gulfport, MS, 39501

3 Bed
3 Bath
1572 sft

1003 Cecille St, Gulfport, MS, 39501

3 Bed
1 Bath
959 sft

1486 Miller St, Biloxi, MS, 39530

4 Bed
2 Bath
1522 sft

Ballentine II G Plan, Stockridge, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1315 sft

1710 62nd Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1084 sft

7264 Bienville Dr, Biloxi, MS, 39532

$ 169,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

22451 N Pine Dr, Pass Christian, MS, 39571

3 Bed
2 Bath
1255 sft

11072 Sweetgum St, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 11335 Pine Dr, Gulfport, MS, 39503 earns $645/mo cash flow from $1,907/mo rent with a $974/mo payment. Total monthly income totals $1,907/mo, and annual cash flow totals $7,739/yr on $65,935 capital. ROI tracks 31.65% on current figures, and rental yield reads 11.51% at a $198,900 purchase. Equity gained on principal adds $1,283/yr, and 5% annual appreciation supports $54,952 over five years. Five-year ROI reaches 165.98% and total cumulative return in cash sums $109,439. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,907/mo property income instead of your personal income.

Single Family

Built in 1979

0.25 Acres lot

$N/A/sqft

No HOA