Caverton Classic Plan, South Creek at ShearwaterSaint AugustineFL32092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at Caverton Classic Plan, South Creek at Shearwater, Saint Augustine, FL, 32092 priced at $466,900 converts $5,114/mo rent into $2,016/mo cash flow after a $2,285/mo obligation. Total monthly income equals $5,114/mo, and annual cash flow totals $24,190/yr on $154,777 invested. Return on cash invested prints 35.54% in year one, and rental yield reads 13.14% against a $466,900 entry. Equity gained on principal adds $3,013/yr, while 5% annual appreciation compiles into $128,996 by year five. Five-year ROI reaches 187.23% and total cumulative return in cash sums $289,784. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,114/mo property income covering a $2,285/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32092, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 19,388 (80.0%) |
| Renter Occupied HU | 2,898 (12.0%) |
| Vacant Housing Units | 1,951 ( 8.0%) |
| Median Home Value | $551,045 |
| Average Home Value | $590,393 |
Housing Distribution
Address Breakdown
Residential
21,437
Single Family
19,179
Multi-Family
2,258
Businesses
544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Bratek • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A