Mainstay Plan, Del Webb Nocatee, Ponte Vedra, FL, 32081 | $361/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3358 sft

81 ERLKING Court, Saint Johns, FL, 32259

4 Bed
3 Bath
2385 sft

109 ADIRONDACK Drive, Saint Johns, FL, 32259

4 Bed
3 Bath
2871 sft

119 ADIRONDACK Drive, Saint Johns, FL, 32259

5 Bed
3 Bath
3036 sft

151 ADIRONDACK Drive, Saint Johns, FL, 32259

Nearby investment properties with comparable prices

3 Bed
3 Bath
2352 sft

10157 ELEMENT Road, Jacksonville, FL, 32256

3 Bed
4 Bath
1672 sft

11946 GENERATIONS Avenue, Jacksonville, FL, 32224

Concord Plan, The Landings at Saint Johns

4 Bed
3 Bath
2296 sft

Concord Plan, The Landings at Saint Johns, Saint Johns, FL, 32259

4 Bed
3 Bath
2190 sft

1191 BROOK FOREST Drive, Saint Augustine, FL, 32092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at Mainstay Plan, Del Webb Nocatee, Ponte Vedra, FL, 32081 generates $4,346/mo in rent and, after a $2,939/mo payment, leaves $361/mo in cash flow. Total monthly income is $4,346/mo, and annual cash flow is $4,334/yr on $197,561 invested. Return on cash invested sits at 22.25% in year one, and rental yield is 8.68% on a $600,490 entry. Equity gained on principal adds $3,875/yr, while 5% annual appreciation builds toward $165,904 over five years. Five-year ROI reaches 115.99% and total cumulative return in cash sums $229,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,346/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA