28 PASADENA DriveSaint AugustineFL32095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Augustine at 28 PASADENA Drive, Saint Augustine, FL, 32095 offers a 9.05% rental yield on a $396,990 purchase with $2,995/mo rent. Total monthly income registers $2,995/mo, and a $1,943/mo payment leaves $361/mo available for distribution. Annual cash flow reaches $4,327/yr on $131,602 to close, and return on cash invested stands at 23.2% in year one. Equity gained on principal adds $2,562/yr while 5% annual appreciation supports $109,681 over five years. Portfolio math shows five-year ROI at 121.07% and total cumulative return in cash at $159,331. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,995/mo property income against a $1,943/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32095, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,370 (100%) |
| Owner Occupied HU | 7,845 (69.0%) |
| Renter Occupied HU | 1,719 (15.1%) |
| Vacant Housing Units | 1,806 (15.9%) |
| Median Home Value | $547,345 |
| Average Home Value | $705,162 |
Housing Distribution
Address Breakdown
Residential
9,328
Single Family
9,172
Multi-Family
156
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CHARLIE ROGERS • D R HORTON REALTY INC
Mls Name: realMLS
Mls ID: #2126149