Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Grange at 947 E Lafayette St, La Grange, TX, 78945 offers $3,458/mo rent that, after a $1,586/mo payment, leaves $1,154/mo cash flow. Total monthly income is $3,458/mo, and annual cash flow is $13,846/yr on $107,406 cash. Return on cash invested measures 32.8% in year one, and rental yield stands at 12.81% at a $324,000 entry. Equity gained on principal adds $2,091/yr while 5% annual appreciation compounds into $89,515 by year five. Five-year ROI records 173.17% and total cumulative return in cash reaches $185,999. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,458/mo property income versus a $1,586/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2024-06-25 | Price change | $324,000 |
| 2023-12-13 | Pending sale | $38,000 |
| 2023-10-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Dunkin • Cedar Frame
Mls Name: HAR
Mls Provider:
Mls ID: #5038840
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
