Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schulenburg at 1101 Lyons Ave, Schulenburg, TX, 78956 offers a 11.01% rental yield on a $279,000 purchase with $2,560/mo rent. Total monthly income registers $2,560/mo, and a $1,366/mo payment leaves $576/mo available for distribution. Annual cash flow reaches $6,907/yr on $92,489 to close, and return on cash invested stands at 27.38% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,083 over five years. Portfolio math shows five-year ROI at 144.12% and total cumulative return in cash at $133,291. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,560/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $279,000 |
| 2024-08-19 | Price change | $288,500 |
| 2024-07-22 | Listed for sale | $298,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $111,110 | -38.96% |
| 2023-12-27 | $2661.67 | 7.43% | $182,020 | 27.06% |
| 2022-12-27 | $2477.50 | 7.20% | $143,250 | 13.57% |
Listed by: Gary Holub • Holub Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #62403697
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
