Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schulenburg at 209 Simpson St, Schulenburg, TX, 78956 priced at $279,000 pairs $1,969/mo rent with after a $1,366/mo payment. Total monthly income equals $1,969/mo. Return on cash invested is 19.71% in year one, and rental yield stands at 8.47% on a $279,000 basis. Equity gained on principal adds $1,800/yr, and 5% annual appreciation accumulates to $77,083 by year five. Five-year ROI measures 102.99% and total cumulative return in cash reaches $95,251. For financing, Ziffy Mortgage’s DSCR program evaluates $1,969/mo property income against a $1,366/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
9,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $279,000 |
| 2025-03-31 | Pending sale | $279,000 |
| 2024-12-27 | Price change | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $3078.56 | 4.43% | $211,480 | 4.91% |
| 2023-06-29 | $2947.86 | 9.06% | $201,590 | 28.99% |
| 2022-06-29 | $2702.87 | 92.38% | $156,280 | 17.79% |
Listed by: Chip Bubela • Bubela Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #30681176
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
