Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Olympia at 935 Delphi Road SW, Olympia, WA, 98512 earns from $3,348/mo rent with a $3,399/mo payment. Total monthly income totals $3,348/mo. ROI tracks 15.72% on current figures, and rental yield reads 5.78% at a $694,500 purchase. Equity gained on principal adds $4,482/yr, and 5% annual appreciation supports $191,878 over five years. Five-year ROI reaches 80.11% and total cumulative return in cash sums $183,041. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,348/mo property income instead of your personal income.
Single Family
Built in 1968
3.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98512, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,604 (100%) |
| Owner Occupied HU | 9,222 (67.8%) |
| Renter Occupied HU | 3,991 (29.3%) |
| Vacant Housing Units | 391 ( 2.9%) |
| Median Home Value | $566,641 |
| Average Home Value | $597,686 |
Residential
12,888
Single Family
11,031
Multi-Family
1,857
Businesses
506
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $694,500 |
| 2025-08-19 | Pending sale | $694,500 |
| 2025-07-25 | Listed for sale | $694,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $4943.39 | 7.44% | $444,400 | 8.50% |
| 2023-10-27 | $4601.14 | 5.85% | $409,600 | 4.12% |
| 2022-10-27 | $4346.99 | -0.78% | $393,400 | 13.27% |
Listed by: Shellyne Grisham • Berkshire Hathaway HS NW
Mls Name: NWMLS
Mls Provider:
Mls ID: #2411234
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-26 21:34:39 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
