Plan 2350 Plan, Olympic SpringsOlympiaWA98502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympia at Plan 2350 Plan, Olympic Springs, Olympia, WA, 98502 offers a 7.41% rental yield on a $582,950 purchase with $3,599/mo rent. Total monthly income registers $3,599/mo, and a $2,853/mo payment leaves $95/mo available for distribution. Annual cash flow reaches $1,140/yr on $191,791 to close, and return on cash invested stands at 20.65% in year one. Equity gained on principal adds $3,762/yr while 5% annual appreciation supports $161,058 over five years. Portfolio math shows five-year ROI at 106.59% and total cumulative return in cash at $204,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,599/mo property income against a $2,853/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98502, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,410 (100%) |
| Owner Occupied HU | 8,622 (52.5%) |
| Renter Occupied HU | 6,848 (41.7%) |
| Vacant Housing Units | 940 ( 5.7%) |
| Median Home Value | $624,493 |
| Average Home Value | $686,725 |
Housing Distribution
Address Breakdown
Residential
15,624
Single Family
12,821
Multi-Family
2,803
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A