480 E Lakeshore Drive ESheltonWA98584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelton at 480 E Lakeshore Drive E, Shelton, WA, 98584 with 5% annual appreciation on a $359,950 basis while $2,408/mo rent supports operations. Total monthly income totals $2,408/mo and a $1,762/mo payment preserves $244/mo for cash returns. Annual cash flow comes to $2,929/yr on $119,323 deployed, and return on cash invested reaches 22.36% in year one. Equity gained on principal adds $2,323/yr, and five-year appreciation sums $99,448 alongside rental yield of 8.03%. Five-year ROI measures 115.81% and total cumulative return in cash totals $138,186.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,408/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Housing Distribution
Address Breakdown
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander Daniel Bradshaw • eXp Realty
Mls Name: NWMLS
Mls ID: #2472065