The Sterling Plan, Mountain MeadowsYelmWA98597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yelm at The Sterling Plan, Mountain Meadows, Yelm, WA, 98597 with 5% annual appreciation on a $591,950 basis while $3,926/mo rent supports operations. Total monthly income totals $3,926/mo and a $2,897/mo payment preserves $283/mo for cash returns. Annual cash flow comes to $3,396/yr on $194,752 deployed, and return on cash invested reaches 21.8% in year one. Equity gained on principal adds $3,820/yr, and five-year appreciation sums $163,545 alongside rental yield of 7.96%. Five-year ROI measures 112.92% and total cumulative return in cash totals $219,904.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,926/mo property income versus a $2,897/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98597, Yelm, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,336 (100%) |
| Owner Occupied HU | 7,592 (73.5%) |
| Renter Occupied HU | 2,255 (21.8%) |
| Vacant Housing Units | 489 ( 4.7%) |
| Median Home Value | $514,069 |
| Average Home Value | $570,806 |
Housing Distribution
Address Breakdown
Residential
9,376
Single Family
9,222
Multi-Family
154
Businesses
647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Soundbuilt Homes
Mls Name: Soundbuilt Homes
Mls Provider:
Mls ID: #N/A