Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hewitt at 921 Cloud Croft Dr, Hewitt, TX, 76643 earns $78/mo cash flow from $2,105/mo rent with a $1,395/mo payment. Total monthly income totals $2,105/mo, and annual cash flow totals $939/yr on $94,477 capital. ROI tracks 20.9% on current figures, and rental yield reads 8.86% at a $284,999 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 109.43% and total cumulative return in cash sums $103,386. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,105/mo property income instead of your personal income.
Single Family
Built in 1996
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,247 (100%) |
| Owner Occupied HU | 4,500 (72.0%) |
| Renter Occupied HU | 1,579 (25.3%) |
| Vacant Housing Units | 168 ( 2.7%) |
| Median Home Value | $289,685 |
| Average Home Value | $306,717 |
Residential
6,299
Single Family
5,743
Multi-Family
556
Businesses
518
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lori Alambar • Regency Park Properties LLC
Mls Name: NTREIS
Mls ID: #21125862
