Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mcgregor at 524 Alamo Ct, Mcgregor, TX, 76657 listed at $242,300 pairs $2,114/mo rent with a $1,186/mo payment to leave $358/mo cash flow. Total monthly income runs $2,114/mo, and annual cash flow reaches $4,299/yr on $80,322 cash to close. Return on cash invested measures 25.26% in year one, and rental yield registers 10.47% at a $242,300 basis. Equity gained on principal adds $1,564/yr, and annual property appreciation at 5% supports $66,943 by year five. Five-year ROI tracks 132.98% and total cumulative return in cash totals $106,816. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,114/mo property income relative to a $1,186/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2023
0.10 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $242,300 |
| 2023-03-24 | Sold | N/A |
| 2023-02-27 | Pending sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $4213.23 | 17.88% | $197,000 | 3.46% |
| 2023-04-24 | $3574.04 | N/A | $190,410 | N/A |
Listed by: Terry Harris • EG Realty
Mls Name: NTREIS
Mls ID: #20913922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
