Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1619 Baylor Ave, Waco, TX, 76706 listed at $188,560 pairs $1,790/mo rent with a $923/mo payment to leave $449/mo cash flow. Total monthly income runs $1,790/mo, and annual cash flow reaches $5,388/yr on $62,508 cash to close. Return on cash invested measures 28.53% in year one, and rental yield registers 11.39% at a $188,560 basis. Equity gained on principal adds $1,217/yr, and annual property appreciation at 5% supports $52,096 by year five. Five-year ROI tracks 150.36% and total cumulative return in cash totals $93,988. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,790/mo property income relative to a $923/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1945
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-10-06 | Listing removed | $174,900 |
| 2025-09-04 | Price change | $174,900 |
| 2025-06-19 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $135,960 | 20.00% |
| 2024-11-01 | $2555.74 | 0.01% | $113,300 | -0.61% |
| 2023-11-01 | $2555.54 | 1.39% | $113,990 | 13.84% |
Listed by: N/A • N/A
Mls Name: NextHome
Mls Provider:
Mls ID: #20974950
