906 W Cooper StEdinburgTX78541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edinburg at 906 W Cooper St, Edinburg, TX, 78541 offers a 11.37% rental yield on a $114,000 purchase with $1,080/mo rent. Total monthly income registers $1,080/mo, and a $558/mo payment leaves $269/mo available for distribution. Annual cash flow reaches $3,232/yr on $37,791 to close, and return on cash invested stands at 28.46% in year one. Equity gained on principal adds $736/yr while 5% annual appreciation supports $31,496 over five years. Portfolio math shows five-year ROI at 149.99% and total cumulative return in cash at $56,683. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,080/mo property income against a $558/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
7,348 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices