301 Alamo AveLa VillaTX78562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Villa at 301 Alamo Ave, La Villa, TX, 78562 generates $802/mo in rent and, after a $499/mo payment, leaves $77/mo in cash flow. Total monthly income is $802/mo, and annual cash flow is $923/yr on $33,813 invested. Return on cash invested sits at 22.64% in year one, and rental yield is 9.44% on a $102,000 entry. Equity gained on principal adds $658/yr, while 5% annual appreciation builds toward $28,181 over five years. Five-year ROI reaches 118.66% and total cumulative return in cash sums $40,124. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $802/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78562, La Villa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 401 (100%) |
| Owner Occupied HU | 275 (68.6%) |
| Renter Occupied HU | 88 (21.9%) |
| Vacant Housing Units | 38 ( 9.5%) |
| Median Home Value | $80,882 |
| Average Home Value | $120,173 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices