3020 E Elizabeth St,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at 3020 E Elizabeth St, Edinburg, TX, 78542 generates $775/mo in rent and, after a $499/mo payment, leaves $50/mo in cash flow. Total monthly income is $775/mo, and annual cash flow is $599/yr on $33,813 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 9.12% on a $102,000 entry. Equity gained on principal adds $658/yr, while 5% annual appreciation builds toward $28,181 over five years. Five-year ROI reaches 113.52% and total cumulative return in cash sums $38,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $775/mo property income rather than buyer’s personal income.