8900 Old HwyCalvertTX77837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Calvert at 8900 Old Hwy, Calvert, TX, 77837 priced at $150,000 converts $1,842/mo rent into $776/mo cash flow after a $734/mo obligation. Total monthly income equals $1,842/mo, and annual cash flow totals $9,306/yr on $49,725 invested. Return on cash invested prints 38.62% in year one, and rental yield reads 14.74% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 204.44% and total cumulative return in cash sums $101,658. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,842/mo property income covering a $734/mo payment, not borrower’s personal income.
Lot
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77837, Calvert, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 890 (100%) |
| Owner Occupied HU | 452 (50.8%) |
| Renter Occupied HU | 186 (20.9%) |
| Vacant Housing Units | 252 (28.3%) |
| Median Home Value | $206,863 |
| Average Home Value | $234,004 |
Housing Distribution
Address Breakdown
Residential
413
Single Family
397
Multi-Family
16
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Van De Walle • Polansky Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24012672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.