Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosebud at 312 S Military, Rosebud, TX, 76570 uses $43,062 cash to close to unlock $22,621/yr annual cash flow and $1,885/mo monthly cash flow. Total monthly income runs $2,809/mo, and a $636/mo payment keeps the spread at $1,885/mo. Purchase price stands at $129,900, and rental yield measures 25.95% with $2,809/mo rent. Return on cash invested shows 72.44% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 385.83% and total cumulative return in cash records $166,147. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,809/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76570, Rosebud, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,178 (100%) |
| Owner Occupied HU | 727 (61.7%) |
| Renter Occupied HU | 220 (18.7%) |
| Vacant Housing Units | 231 (19.6%) |
| Median Home Value | $102,284 |
| Average Home Value | $143,480 |
Residential
707
Single Family
707
Multi-Family
0
Businesses
74
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $129,900 |
| 2024-06-22 | Listed for sale | $135,000 |
| 2024-06-12 | Pending sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2131.63 | 31.32% | $78,520 | 33.83% |
| 2022-08-16 | $1623.25 | 18.71% | $58,670 | 25.66% |
| 2021-08-16 | $1367.45 | N/A | $46,690 | -1.21% |
Listed by: Julie Kasner • Coldwell Banker Apex, REALTORS
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24010030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
