312 S MilitaryRosebudTX76570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosebud at 312 S Military, Rosebud, TX, 76570 uses $43,062 cash to close to unlock $22,621/yr annual cash flow and $1,885/mo monthly cash flow. Total monthly income runs $2,809/mo, and a $636/mo payment keeps the spread at $1,885/mo. Purchase price stands at $129,900, and rental yield measures 25.95% with $2,809/mo rent. Return on cash invested shows 72.44% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 385.83% and total cumulative return in cash records $166,147. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,809/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76570, Rosebud, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,178 (100%) |
| Owner Occupied HU | 727 (61.7%) |
| Renter Occupied HU | 220 (18.7%) |
| Vacant Housing Units | 231 (19.6%) |
| Median Home Value | $102,284 |
| Average Home Value | $143,480 |
Housing Distribution
Address Breakdown
Residential
707
Single Family
707
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Kasner • Coldwell Banker Apex, REALTORS
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24010030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.