Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kosse at 400 S Mignonette, Kosse, TX, 76653 with 5% annual appreciation on a $129,000 basis while $1,238/mo rent supports operations. Total monthly income totals $1,238/mo and a $631/mo payment preserves $321/mo for cash returns. Annual cash flow comes to $3,853/yr on $42,764 deployed, and return on cash invested reaches 28.92% in year one. Equity gained on principal adds $832/yr, and five-year appreciation sums $35,640 alongside rental yield of 11.52%. Five-year ROI measures 152.49% and total cumulative return in cash totals $65,209.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,238/mo property income versus a $631/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76653, Kosse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 374 (61.8%) |
| Renter Occupied HU | 81 (13.4%) |
| Vacant Housing Units | 150 (24.8%) |
| Median Home Value | $200,000 |
| Average Home Value | $240,127 |
Residential
444
Single Family
444
Multi-Family
0
Businesses
45
Date | Event | Price |
|---|---|---|
| 2024-03-31 | Listed for sale | $129,000 |
| 2024-02-05 | Listing removed | N/A |
| 2023-01-18 | Price change | $129,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donald Sorrells • Sorrells Outdoor Properties
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24006789
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
