Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bremond at 522 E Jack St, Bremond, TX, 76629 with 5% annual appreciation on a $115,000 basis while $1,056/mo rent supports operations. Total monthly income totals $1,056/mo and a $563/mo payment preserves $238/mo for cash returns. Annual cash flow comes to $2,857/yr on $38,123 deployed, and return on cash invested reaches 27.4% in year one. Equity gained on principal adds $742/yr, and five-year appreciation sums $31,772 alongside rental yield of 11.02%. Five-year ROI measures 144.38% and total cumulative return in cash totals $55,041.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,056/mo property income versus a $563/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76629, Bremond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,090 (100%) |
| Owner Occupied HU | 603 (55.3%) |
| Renter Occupied HU | 215 (19.7%) |
| Vacant Housing Units | 272 (25.0%) |
| Median Home Value | $177,394 |
| Average Home Value | $265,419 |
Residential
819
Single Family
819
Multi-Family
0
Businesses
80
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $115,000 |
| 2024-11-21 | Listed for sale | $120,000 |
| 2023-07-24 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1441.74 | -6.34% | $76,751 | 10.66% |
| 2023-02-13 | $1539.37 | -1.55% | $69,355 | 6.06% |
| 2022-02-13 | $1563.68 | 53.15% | $65,390 | 52.71% |
Listed by: Sterling Zan • Platinum Ranch Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24015465
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
