302 N Burnet St, Bremond, TX, 76629 | $258/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

302 N Burnet St, Bremond, TX, 76629 | $258/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1350 sft

611 N 2nd St, Rosebud, TX, 76570

5 Bed
3 Bath
2128 sft

120 E Avenue I, Rosebud, TX, 76570

3 Bed
2 Bath
1512 sft

518 E Avenue G, Rosebud, TX, 76570

1 Bed
1 Bath
660 sft

111 S Oak St, Rosebud, TX, 76570

Nearby investment properties with comparable prices

2 Bed
1 Bath
672 sft

14597 Fm 1373, Bremond, TX, 76629

Rental Income+ 1 more

4 Bed
2 Bath
1792 sft

312 S Stallworth, Rosebud, TX, 76570

3 Bed
2 Bath
1571 sft

305 S 4th St, Rosebud, TX, 76570

3 Bed
2 Bath
1571 sft

305 N 4th St, Rosebud, TX, 76570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bremond at 302 N Burnet St, Bremond, TX, 76629 with 5% annual appreciation on a $139,900 basis while $1,253/mo rent supports operations. Total monthly income totals $1,253/mo and a $685/mo payment preserves $258/mo for cash returns. Annual cash flow comes to $3,095/yr on $46,377 deployed, and return on cash invested reaches 26.58% in year one. Equity gained on principal adds $903/yr, and five-year appreciation sums $38,652 alongside rental yield of 10.75%. Five-year ROI measures 139.83% and total cumulative return in cash totals $64,851.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,253/mo property income versus a $685/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2002

0.40 Acres lot

$N/A/sqft

No HOA

More details about the property

This home is located on a large corner lot less than a block from Bremond schools, (K-12). The home is a 3 bedroom, 2 bath with a large kitchen/living area in the central part of the house. It is located on a large corner lot, (.396 acres) with room for an additional home or mobile home. The house has metal skirting all around, large front and back porches, All new paint on the inside of the house, new water proof vinyl flooring throughout most of the house, and Led interior lighting. Washer/Dryer, Refrigerator, Stove, Dishwasher and built in Microwave all convey. House is all electric, with City of Bremond Water, and Entergy electric. Come take a look at this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76629, Bremond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,090 (100%)
Owner Occupied HU	603 (55.3%)
Renter Occupied HU	215 (19.7%)
Vacant Housing Units	272 (25.0%)
Median Home Value	$177,394
Average Home Value	$265,419