








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lott at 117 S Judge Hailey Dr, Lott, TX, 76656 uses $57,018 cash to close to unlock $4,257/yr annual cash flow and $355/mo monthly cash flow. Total monthly income runs $1,578/mo, and a $842/mo payment keeps the spread at $355/mo. Purchase price stands at $172,000, and rental yield measures 11.01% with $1,578/mo rent. Return on cash invested shows 27.37% in year one, and 5% annual appreciation builds toward $47,520 over five years. Five-year ROI reaches 144.1% and total cumulative return in cash records $82,165. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,578/mo property income covering a $842/mo payment rather than investor’s personal income.
Single Family
Built in N/A
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76656, Lott, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 771 (67.2%) |
| Renter Occupied HU | 177 (15.4%) |
| Vacant Housing Units | 199 (17.3%) |
| Median Home Value | $188,056 |
| Average Home Value | $246,722 |
Residential
915
Single Family
915
Multi-Family
0
Businesses
71
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $172,000 |
| 2023-12-29 | Sold | N/A |
| 2023-11-07 | Pending sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $2464.08 | 160.80% | $108,370 | 35.75% |
| 2023-04-25 | $944.80 | -26.01% | $79,830 | N/A |
| 2022-04-25 | $1276.90 | 316.28% | $79,830 | 274.61% |



Listed by: Julie Kasner • Coldwell Banker Apex, REALTORS
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25004982
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.