Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,184/mo, and a $3,818/mo payment. Purchase price stands at $780,000, and rental yield measures 3.36% with $2,184/mo rent. Return on cash invested shows 4.33% in year one, and 5% annual appreciation builds toward $215,500 over five years. Five-year ROI reaches 20.5% and total cumulative return in cash records $52,600. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,184/mo property income covering a $3,818/mo payment rather than investor’s personal income.
Single Family
Built in 2002
29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78629, Gonzales, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,640 (100%) |
| Owner Occupied HU | 3,214 (57.0%) |
| Renter Occupied HU | 1,535 (27.2%) |
| Vacant Housing Units | 891 (15.8%) |
| Median Home Value | $223,489 |
| Average Home Value | $269,038 |
Residential
4,799
Single Family
4,564
Multi-Family
235
Businesses
591
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $780,000 |
| 2024-09-18 | Pending sale | $1,070,000 |
| 2024-08-12 | Price change | $1,070,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Natalie Land • BRAVA Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1813390
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
