Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yoakum at 304 E Hochheim St, Yoakum, TX, 77995 priced at $164,000 converts $1,859/mo rent into $692/mo cash flow after a $803/mo obligation. Total monthly income equals $1,859/mo, and annual cash flow totals $8,310/yr on $54,366 invested. Return on cash invested prints 35.19% in year one, and rental yield reads 13.6% against a $164,000 entry. Equity gained on principal adds $1,058/yr, while 5% annual appreciation compiles into $45,310 by year five. Five-year ROI reaches 186.05% and total cumulative return in cash sums $101,145. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,859/mo property income covering a $803/mo payment, not borrower’s personal income.
Single Family
Built in 1950
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2024-03-27 | Price change | $164,000 |
| 2024-02-02 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $1328.20 | 52.15% | $81,250 | 75.98% |
| 2022-08-13 | $872.93 | N/A | $46,170 | 15.45% |
| 2021-08-13 | N/A | N/A | $39,990 | 21.11% |
Listed by: Charles Jansky • Vip Realty
Mls Name: HAR
Mls Provider:
Mls ID: #76782702
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
