Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shiner at 7874 Fm 443, Shiner, TX, 77984 generates $1,874/mo in rent and, after a $759/mo payment, leaves $771/mo in cash flow. Total monthly income is $1,874/mo, and annual cash flow is $9,257/yr on $51,389 invested. Return on cash invested sits at 37.92% in year one, and rental yield is 14.51% on a $155,020 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,829 over five years. Five-year ROI reaches 200.7% and total cumulative return in cash sums $103,138. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,874/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77984, Shiner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,286 (100%) |
| Owner Occupied HU | 1,451 (63.5%) |
| Renter Occupied HU | 350 (15.3%) |
| Vacant Housing Units | 485 (21.2%) |
| Median Home Value | $267,574 |
| Average Home Value | $332,304 |
Residential
1,864
Single Family
1,864
Multi-Family
0
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-10-12 | Listing removed | N/A |
| 2025-07-14 | Listed for sale | $189,000 |
| 2024-01-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $2191.53 | -10.47% | $155,020 | -7.19% |
| 2023-10-17 | $2447.82 | 0.96% | $167,030 | 19.29% |
| 2022-10-17 | $2424.43 | N/A | $140,020 | 8.50% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
