Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 832 Sugartree Dr, Cleburne, TX, 76031 uses $114,033 cash to close to unlock $28,926/yr annual cash flow and $2,410/mo monthly cash flow. Total monthly income runs $4,897/mo, and a $1,684/mo payment keeps the spread at $2,410/mo. Purchase price stands at $343,990, and rental yield measures 17.08% with $4,897/mo rent. Return on cash invested shows 45.28% in year one, and 5% annual appreciation builds toward $95,038 over five years. Five-year ROI reaches 240.24% and total cumulative return in cash records $273,947. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,897/mo property income covering a $1,684/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5,662 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $343,990 |
| 2024-07-15 | Price change | $344,990 |
| 2024-07-12 | Listed for sale | $343,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | N/A | N/A | $59,000 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20608832
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
