13495 Stage Coach LnCressonTX76035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cresson at 13495 Stage Coach Ln, Cresson, TX, 76035 priced at $310,990 pairs $4,162/mo rent with $1,826/mo cash flow after a $1,522/mo payment. Total monthly income equals $4,162/mo, and annual cash flow comes to $21,908/yr on $103,093 invested. Return on cash invested is 41.16% in year one, and rental yield stands at 16.06% on a $310,990 basis. Equity gained on principal adds $2,007/yr, and 5% annual appreciation accumulates to $85,921 by year five. Five-year ROI measures 218.53% and total cumulative return in cash reaches $225,294. For financing, Ziffy Mortgage’s DSCR program evaluates $4,162/mo property income against a $1,522/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
7,200 sqft lot
$N/A/sqft
$375 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20606312
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.