Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,538/mo, and a $2,320/mo payment. Purchase price stands at $474,100, and rental yield measures 8.96% with $3,538/mo rent. Return on cash invested shows 19.66% in year one, and 5% annual appreciation builds toward $130,985 over five years. Five-year ROI reaches 103.28% and total cumulative return in cash records $162,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,538/mo property income covering a $2,320/mo payment rather than investor’s personal income.
Single Family
Built in 1993
4,356 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-12-15 | Price change | $474,100 |
| 2024-10-30 | Price change | $484,100 |
| 2024-09-30 | Listed for sale | $492,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $730.30 | N/A | $439,550 | -1.70% |
| 2023-12-27 | $730.30 | -37.75% | $447,130 | 4.98% |
| 2022-12-27 | $1173.16 | N/A | $425,920 | 29.76% |
Listed by: Rebecca Van Buren • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20725698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
