Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edgecliff Village at 20 Mapleridge Dr, Edgecliff Village, TX, 76134 uses $120,998 cash to close to unlock $16,625/yr annual cash flow and $1,385/mo monthly cash flow. Total monthly income runs $4,162/mo, and a $1,786/mo payment keeps the spread at $1,385/mo. Purchase price stands at $365,000, and rental yield measures 13.68% with $4,162/mo rent. Return on cash invested shows 33.65% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 178.39% and total cumulative return in cash records $215,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,162/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,884 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $365,000 |
| 2024-01-14 | Listing removed | N/A |
| 2023-09-29 | Price change | $374,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7713.81 | 6.22% | $378,645 | 20.74% |
| 2022-08-14 | $7262.24 | 30.31% | $313,592 | 14.09% |
| 2021-08-14 | $5572.99 | 8.83% | $274,854 | 11.04% |
Listed by: Lisa Graves • Brixstone Real Estate
Mls Name: NTREIS
Mls ID: #20693575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
