808 Narrowleaf DrUpper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upper Marlboro at 808 Narrowleaf Dr, Upper Marlboro, MD, 20774 priced at $450,000 converts $3,140/mo rent into $341/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,140/mo, and annual cash flow totals $4,089/yr on $149,175 invested. Return on cash invested prints 22.65% in year one, and rental yield reads 8.37% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 117.58% and total cumulative return in cash sums $175,398. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,140/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1981
9,709 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Garner • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls ID: #MDPG2190910