79 Terrapin Dr, Brandon, MS, 39042 | $1,016/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1778 sft

503 W Abbey Pl, Brandon, MS, 39047

3 Bed
2 Bath
1867 sft

130 Hampton Ln, Madison, MS, 39110

3 Bed
2 Bath
1811 sft

431 Westport Way, Flowood, MS, 39232

3 Bed
2 Bath
1942 sft

114 Keith Ln, Clinton, MS, 39056

Nearby investment properties with comparable prices

3 Bed
2 Bath
1393 sft

615 Stilwater Cv, Pearl, MS, 39208

3 Bed
2 Bath
1723 sft

110 N Branch St, Madison, MS, 39110

3 Bed
2 Bath
2282 sft

234 N Church St, Florence, MS, 39073

3 Bed
2 Bath
1710 sft

110 Cowles Creek Rd, Clinton, MS, 39056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 79 Terrapin Dr, Brandon, MS, 39042 priced at $325,000 converts $3,005/mo rent into $1,016/mo cash flow after a $1,591/mo obligation. Total monthly income equals $3,005/mo, and annual cash flow totals $12,190/yr on $107,738 invested. Return on cash invested prints 31.22% in year one, and rental yield reads 11.1% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 163.42% and total cumulative return in cash sums $176,065. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,005/mo property income covering a $1,591/mo payment, not borrower’s personal income.

Single Family

Built in 1976

0.48 Acres lot

$N/A/sqft

No HOA