615 Stilwater CvPearlMS39208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearl at 615 Stilwater Cv, Pearl, MS, 39208 generates $1,800/mo in rent and, after a $1,353/mo payment, leaves $108/mo in cash flow. Total monthly income is $1,800/mo, and annual cash flow is $1,301/yr on $91,627 invested. Return on cash invested sits at 21.33% in year one, and rental yield is 7.81% on a $276,400 entry. Equity gained on principal adds $1,784/yr, while 5% annual appreciation builds toward $76,364 over five years. Five-year ROI reaches 110.4% and total cumulative return in cash sums $101,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,800/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,880 (100%) |
| Owner Occupied HU | 8,998 (64.8%) |
| Renter Occupied HU | 4,011 (28.9%) |
| Vacant Housing Units | 871 ( 6.3%) |
| Median Home Value | $177,888 |
| Average Home Value | $221,845 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
10,721
Multi-Family
2,029
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William C Moody • D R Horton Inc
Mls Name: MLS United
Mls ID: #4101860
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.