Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 7820 Shoal Bnd, Denton, TX, 76210 at $415,000 posts ROI 23.02% with $356/mo cash flow from $3,324/mo rent. Total monthly income equals $3,324/mo, and annual cash flow records $4,277/yr on $137,573 to close. Return on cash invested measures 23.02% and rental yield reads 9.61% at the current $415,000. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 by year five. Five-year ROI prints 120.78% and total cumulative return in cash totals $166,161.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,324/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
10,149 sqft lot
$N/A/sqft
$100 semi-annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $415,000 |
| 2012-04-23 | Listing removed | $144,000 |
| 2012-04-03 | Price change | $144,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5528.64 | 13.99% | $348,370 | 10.00% |
| 2023-02-13 | $4850.26 | -12.37% | $316,700 | 10.00% |
| 2022-02-13 | $5535.05 | 4.92% | $287,909 | 10.00% |
Listed by: Texas Tammy • CENTURY 21 JUDGE FITE CO.
Mls Name: NTREIS
Mls ID: #20821388
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
