2946 Woodcroft CirCarrolltonTX75006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 2946 Woodcroft Cir, Carrollton, TX, 75006 generates $3,232/mo in rent and, after a $1,727/mo payment, leaves $723/mo in cash flow. Total monthly income is $3,232/mo, and annual cash flow is $8,673/yr on $116,986 invested. Return on cash invested sits at 27.32% in year one, and rental yield is 10.99% on a $352,900 entry. Equity gained on principal adds $2,277/yr, while 5% annual appreciation builds toward $97,500 over five years. Five-year ROI reaches 143.8% and total cumulative return in cash sums $168,228. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,232/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Housing Distribution
Address Breakdown
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mira Qutub • NextHome on Main
Mls Name: NTREIS
Mls ID: #20989552