1208 Derby Run, Carrollton, TX, 75007 | $51/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1208 Derby Run, Carrollton, TX, 75007 | $51/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
2064 sft

701 Burnwood Dr, Irving, TX, 75062

4 Bed
3 Bath
2922 sft

3712 Lynnwood Dr, Arlington, TX, 76013

3 Bed
2 Bath
1802 sft

1109 Roman Rd, Grand Prairie, TX, 75050

2 Bed
2 Bath
1130 sft

1726 Ascension Point Dr APT 227, Arlington, TX, 76006

Nearby investment properties with comparable prices

3 Bed
2 Bath
1531 sft

6500 Chilton Dr, North Richland Hills, TX, 76182

2 Bed
3 Bath
1859 sft

555 Via Amalfi APT 206, Irving, TX, 75039

4 Bed
3 Bath
2602 sft

6833 Lyndale Dr, Watauga, TX, 76148

2 Bed
2 Bath
1250 sft

2700 Old Denton Rd #2225, Carrollton, TX, 75007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carrollton at 1208 Derby Run, Carrollton, TX, 75007 listed at $395,000 pairs $2,860/mo rent with a $1,933/mo payment to leave $51/mo cash flow. Total monthly income runs $2,860/mo, and annual cash flow reaches $617/yr on $130,943 cash to close. Return on cash invested measures 20.38% in year one, and rental yield registers 8.69% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 106.59% and total cumulative return in cash totals $139,578. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,860/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1987

6,011 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover this beautifully updated 3-bedroom, 2-bath home perfectly situated in a highly desirable location close to Rosemeade Rainwater Park, excellent schools, and a variety of dining options. From the moment you enter, youll appreciate the bright, open floor plan, filled with natural light, which creates a warm and welcoming atmosphere throughout. The spacious living area is designed for comfort and relaxation, featuring a large layout and a cozy fireplace with gas logsideal for gathering with family and friends. The kitchen offers an abundance of counter space, updated stainless steel appliances, and a charming breakfast area, making it a wonderful space for everyday meals and entertaining. The primary bedroom is generously sized and thoughtfully separated from the secondary bedrooms for added privacy. It includes an ensuite bath with a newly updated vanity and modern touches, creating a peaceful retreat. The two additional bedrooms share a beautifully remodeled bathroom, offering convenience and comfort for family or guests. Recent updates throughout the home include refreshed flooring, remodeled bathrooms, new paint, drainage system improvements, and a roof that is approximately five years old, and furnace adds even more value and peace of mind. This home combines comfort, style, and convenience in one exceptional package. With its prime location and thoughtful upgrades, its move-in ready and waiting to welcome its next owners.