775 County Road 194, Coleman, TX, 76834 | $649/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2400 sft

1987 County Road 422, Coleman, TX, 76834

3 Bed
2 Bath
2070 sft

2502 Guadalupe St, Coleman, TX, 76834

3 Bed
2 Bath
2536 sft

9315 Highway 67 #84, Bangs, TX, 76823

3 Bed
3 Bath
1925 sft

1101 County Road 156, Bangs, TX, 76823

Nearby investment properties with comparable prices

3 Bed
2 Bath
1968 sft

348 State Highway 153, Coleman, TX, 76834

3 Bed
2 Bath
1866 sft

10550 San Clemente Dr, Paint Rock, TX, 76866

2 Bed
1 Bath
1118 sft

500 Fm 585, Bangs, TX, 76823

4 Bed
2 Bath
2055 sft

1004 W Hall St, Bangs, TX, 76823

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Coleman at 775 County Road 194, Coleman, TX, 76834 generates $2,605/mo in rent and, after a $1,346/mo payment, leaves $649/mo in cash flow. Total monthly income is $2,605/mo, and annual cash flow is $7,793/yr on $91,163 invested. Return on cash invested sits at 28.46% in year one, and rental yield is 11.37% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 149.92% and total cumulative return in cash sums $136,667. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,605/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

2.32 Acres lot

$N/A/sqft

No HOA