Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $480/mo, and a $710/mo payment. Purchase price stands at $145,000, and rental yield measures 3.97% with $480/mo rent. Return on cash invested shows 6.14% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 30.27% and total cumulative return in cash records $14,552. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $480/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in N/A
8,206 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Glenda Keeney • Ranch Realty of Texas
Mls Name: NTREIS
Mls ID: #21113406
