Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coleman at 417 E 10th St, Coleman, TX, 76834 offers a 9.62% rental yield on a $106,000 purchase with $850/mo rent. Total monthly income registers $850/mo, and a $519/mo payment leaves $96/mo available for distribution. Annual cash flow reaches $1,152/yr on $35,139 to close, and return on cash invested stands at 23.19% in year one. Equity gained on principal adds $684/yr while 5% annual appreciation supports $29,286 over five years. Portfolio math shows five-year ROI at 121.79% and total cumulative return in cash at $42,796. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $850/mo property income against a $519/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.54 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $106,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lori Brown • REALHome Services and Solution
Mls Name: NTREIS
Mls ID: #20791738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
