749 Common Widgeon Way, Hopkins, SC, 29061 | $937/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

2 Bed
2 Bath
1462 sft

121 Tennis View Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1292 sft

740 Common Widgeon Way LOT 182, Hopkins, SC, 29061

3 Bed
2 Bath
1292 sft

126 Purple Heron Way LOT 165, Hopkins, SC, 29061

3 Bed
2 Bath
1292 sft

9 Yellow Kelp Ct #159, Hopkins, SC, 29061

- Bed
- Bath
- sft

848 Cattle Egret Ln, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 749 Common Widgeon Way, Hopkins, SC, 29061 offers $2,550/mo rent that, after a $1,309/mo payment, leaves $937/mo cash flow. Total monthly income is $2,550/mo, and annual cash flow is $11,246/yr on $88,643 cash. Return on cash invested measures 32.6% in year one, and rental yield stands at 11.44% at a $267,400 entry. Equity gained on principal adds $1,725/yr while 5% annual appreciation compounds into $73,878 by year five. Five-year ROI records 170.71% and total cumulative return in cash reaches $151,321. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,550/mo property income versus a $1,309/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

6,969 sqft lot

$N/A/sqft

$250 annually HOA