818 Cattle Egret LnHopkinsSC29061








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Hopkins at 818 Cattle Egret Ln, Hopkins, SC, 29061 offers $1,800/mo rent that, after a $1,113/mo payment, leaves $446/mo cash flow. Total monthly income is $1,800/mo, and annual cash flow is $5,355/yr on $75,413 cash. Return on cash invested measures 27.01% in year one, and rental yield stands at 9.49% at a $227,490 entry. Equity gained on principal adds $1,468/yr while 5% annual appreciation compounds into $62,851 by year five. Five-year ROI records 140.66% and total cumulative return in cash reaches $106,079. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,800/mo property income versus a $1,113/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ricky Laney • McGuinn Homes LLC
Mls Name: Consolidated MLS
Mls ID: #612992








