126 Purple Heron Way LOT 165,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 126 Purple Heron Way LOT 165, Hopkins, SC, 29061 listed at $227,290 pairs $1,800/mo rent with a $1,112/mo payment to leave $407/mo cash flow. Total monthly income runs $1,800/mo, and annual cash flow reaches $4,884/yr on $75,347 cash to close. Return on cash invested measures 26.39% in year one, and rental yield registers 9.5% at a $227,290 basis. Equity gained on principal adds $1,467/yr, and annual property appreciation at 5% supports $62,796 by year five. Five-year ROI tracks 137.6% and total cumulative return in cash totals $103,676. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,800/mo property income relative to a $1,112/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).