Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7313 Moon Ridge Ct, Fort Worth, TX, 76133 listed at $279,999 pairs $2,086/mo rent with a $1,370/mo payment to leave $79/mo cash flow. Total monthly income runs $2,086/mo, and annual cash flow reaches $944/yr on $92,820 cash to close. Return on cash invested measures 20.93% in year one, and rental yield registers 8.94% at a $279,999 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 109.6% and total cumulative return in cash totals $101,732. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,086/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
7,405 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $279,999 |
| 2024-08-30 | Listing removed | $279,999 |
| 2024-08-21 | Price change | $279,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $3599.36 | -19.61% | $252,327 | 12.56% |
| 2022-10-23 | $4477.22 | 2.78% | $224,162 | 20.20% |
| 2021-10-23 | $4356.25 | 8.68% | $186,492 | 11.12% |
Listed by: Dinesh Siwakoti • Monument Realty
Mls Name: NTREIS
Mls ID: #20751984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
