Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 108 E 18th St, Joshua, TX, 76058 listed at $199,000 pairs $1,773/mo rent with a $974/mo payment to leave $355/mo cash flow. Total monthly income runs $1,773/mo, and annual cash flow reaches $4,265/yr on $65,969 cash to close. Return on cash invested measures 26.37% in year one, and rental yield registers 10.69% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 138.78% and total cumulative return in cash totals $91,554. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,773/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $199,000 |
| 2024-12-02 | Price change | $225,000 |
| 2024-09-30 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | N/A | N/A | $227,806 | 10.56% |
| 2023-02-11 | $3334.22 | -22.69% | $206,046 | 5.10% |
| 2022-02-11 | $4312.55 | 199.53% | $196,046 | 244.70% |
Listed by: Tyler Chandler • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20730187
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
