Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7433 Mohawk Ave, Fort Worth, TX, 76116 listed at $169,500 pairs $1,662/mo rent with a $830/mo payment to leave $456/mo cash flow. Total monthly income runs $1,662/mo, and annual cash flow reaches $5,475/yr on $56,189 cash to close. Return on cash invested measures 29.65% in year one, and rental yield registers 11.77% at a $169,500 basis. Equity gained on principal adds $1,094/yr, and annual property appreciation at 5% supports $46,830 by year five. Five-year ROI tracks 156.36% and total cumulative return in cash totals $87,860. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,662/mo property income relative to a $830/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
8,363 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listed for sale | $169,500 |
| 2010-06-30 | Sold | N/A |
| 2010-06-25 | Price change | $35,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-15 | $2017.20 | 0.64% | $89,898 | 1.49% |
| 2023-07-15 | $2004.40 | 2.41% | $88,582 | 17.65% |
| 2022-07-15 | $1957.26 | 0.62% | $75,291 | 4.04% |
Listed by: Marty Gray • Real Estate By Pat Gray
Mls Name: NTREIS
Mls ID: #21000287
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
