Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 102 E Hopper St, Alvarado, TX, 76009 offers a 8.51% rental yield on a $250,000 purchase with $1,773/mo rent. 83% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 103.66% and total cumulative return in cash at $85,906. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,773/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-07-20 | Listed for sale | $250,000 |
| 2015-02-04 | Sold | N/A |
| 2014-09-24 | Listed for sale | $129,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-21 | N/A | N/A | $199,983 | 10.00% |
| 2023-07-21 | $1945.25 | -35.15% | $181,803 | 10.00% |
| 2022-07-21 | $2999.74 | 1.72% | $165,275 | 3.64% |
Listed by: Brandon Stewart • RE/MAX Associates of Mansfield
Mls Name: NTREIS
Mls ID: #21005649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
