7010 Duan StHoustonTX77022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 7010 Duan St, Houston, TX, 77022 offers a 11.69% rental yield on a $158,900 purchase with $1,548/mo rent. Total monthly income registers $1,548/mo, and a $778/mo payment leaves $379/mo available for distribution. Annual cash flow reaches $4,549/yr on $52,675 to close, and return on cash invested stands at 28.55% in year one. Equity gained on principal adds $1,025/yr while 5% annual appreciation supports $43,901 over five years. Portfolio math shows five-year ROI at 150.75% and total cumulative return in cash at $79,408. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,548/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1946
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77022, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,188 (100%) |
| Owner Occupied HU | 4,348 (38.9%) |
| Renter Occupied HU | 5,798 (51.8%) |
| Vacant Housing Units | 1,042 ( 9.3%) |
| Median Home Value | $234,249 |
| Average Home Value | $306,751 |
Housing Distribution
Address Breakdown
Residential
10,861
Single Family
8,003
Multi-Family
2,858
Businesses
1,424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices